v3.26.1
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (807,078) $ (1,166,237)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense and warrant expense 681,510 697,590
Depreciation and amortization 197,531 217,357
Non-cash leasing charges (979)
Changes in operating assets and liabilities:    
Accounts receivable 227,414 (228,661)
Inventory (798,173) (474,977)
Prepaid expenses and other assets (133,323) (8,094)
Other liabilities (16,655) 80,828
Accounts payable 368,228 363,608
Accrued payroll and related taxes (146,081) 227,316
Accrued expenses 442,269 53,803
NET CASH FROM/(USED IN) OPERATING ACTIVITIES 14,663 (237,467)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (46,163) (443,438)
Purchases of intangible assets (43,722) (3,400)
NET CASH USED IN INVESTING ACTIVITIES (89,885) (446,838)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on insurance finance indebtedness (133,973)
Payments on finance lease liability, net of asset (29,216) (26,835)
NET CASH USED IN FINANCING ACTIVITIES (29,216) (160,808)
NET DECREASE IN CASH AND CASH EQUIVALENTS (104,438) (845,113)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 8,872,212 9,580,947
CASH AND CASH EQUIVALENTS, END OF PERIOD 8,767,774 8,735,834
Cash paid during the periods for:    
Interest $ 2,155 $ 5,385

Source