v3.25.1
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (1,166,237) $ (1,935,958)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense and warrant expense 697,590 699,718
Depreciation and amortization 217,357 231,370
Loss on disposal of fixed assets 300
Non-cash lease adjustments (5,497)
Changes in operating assets and liabilities:    
Accounts receivable (228,661) (607,125)
Inventory (474,977) 333,989
Prepaid expenses and other assets (8,094) 387,880
Other liabilities 80,828 (54,867)
Accounts payable 363,608 798,992
Accrued payroll and related taxes 227,316 56,500
Accrued expenses 53,803 (252,022)
NET CASH USED IN OPERATING ACTIVITIES (237,467) (346,720)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (443,438) (133,083)
Purchases of intangible assets (3,400) 0
NET CASH USED IN INVESTING ACTIVITIES (446,838) (133,083)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on insurance finance indebtedness (133,973) (155,313)
Payments on finance lease liability (26,835) (26,807)
NET CASH USED IN FINANCING ACTIVITIES (160,808) (182,120)
NET DECREASE IN CASH AND CASH EQUIVALENTS (845,113) (661,923)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 9,580,947 11,482,240
CASH AND CASH EQUIVALENTS, END OF PERIOD 8,735,834 10,820,317
Cash paid during the periods for:    
Interest 5,385 12,296
Income taxes

Source